📈
ROI & Payback Period
Simple payback, ROI and lifetime net savings of a PV plant.
FinancialInputs (SI units)
Results
Engineering Formula
- Net CAPEX = CAPEX − Subsidy
- Savings(t) = E₁ × (1−d)^(t−1) × Tariff × (1+e)^(t−1) − O&M
- Payback = first year where Σ Savings ≥ Net CAPEX (interpolated)
- ROI = (Σ Savings − Net CAPEX) / Net CAPEX × 100
Cash-flow model: generation decays with module degradation while the avoided grid tariff escalates. Cumulative net savings are compared to net CAPEX to obtain the simple payback; ROI is lifetime net gain over invested capital.
Step-by-step Calculation
- 1.Net CAPEX
CAPEX − subsidy500,000 - 2.Annual O&M
CAPEX × om%5,000 - 3.Year-1 savings
E₁ × tariff − O&M107,000 - 4.Cumulative savings
Σ t=1..253,667,890 - 5.Payback
Σ Savings = Net CAPEX4.5 yr
Design Assumptions
- • 100% of generation is self-consumed or credited at full tariff.
- • Constant O&M as a percentage of CAPEX (no inverter replacement modelled separately).
- • No discounting — this is a simple (undiscounted) payback.
Engineering Tips
- ◆Add an inverter replacement in year 12–15 (≈ 8–12% of CAPEX) for a realistic model.
- ◆For bankable studies use IRR/NPV with a discount rate rather than simple payback.
- ◆Verify subsidy eligibility and net-metering caps before quoting payback to a client.
Warnings
- ▲Escalation above ~6%/yr flatters payback — keep it conservative.
- ▲Export-only plants often earn a lower feed-in rate than the retail tariff.
Standards & References
IEC 61724-1 (yield measurement)IEC 62548IS 16221 (PV safety)

